Skip to main content
Also check out: 🏫 Dubai Schools & Nurseries | 🍳 Cooking Converter

⚠️ Disclaimer: This calculator and data presented on this page are for informational purposes only and do not constitute financial, legal, or investment advice. Past performance does not guarantee future returns. Always conduct your own due diligence and consult a qualified advisor before making investment decisions. Data sourced from Dubai Land Department under their open data license. We are not affiliated with or endorsed by DLD or RERA.

← Back to Dubai Harbour

🏠 Beach Isle Tower 1

Dubai Harbour, Marsa Dubai

🔍 Google it

Showing Marsa Dubai district where Beach Isle Tower 1 is located.

Gross ROI5.4%

Sale

Avg Price4.4M
AED/sqft3.6K
Sales11

Rent ⚠ community

Avg Rent/yr236K
AED/sqft/yr200
Contracts163
⚠️Rental data is for the BEACH ISLE area, not this specific building.View community details →
ROI by Unit Type (1Y)
1BR6.0%
Price: 2.6M
/sqft: 3.1K
Rent: 153K/yr
/sqft/yr: 186
Sales: 7
Rentals: 70
2BR5.4%
Price: 4.6M
/sqft: 3.6K
Rent: 248K/yr
/sqft/yr: 199
Sales: 2
Rentals: 74
3BR4.7%
Price: 10M
/sqft: 5.6K
Rent: 490K/yr
/sqft/yr: 259
Sales: 2
Rentals: 19

Building Details

🏢 31 floors
🅿️ 301 parking spaces
🏊 2 pools
🛗 5 elevators
Start Year2020
20202025

Price Trend✓ building-specific

Rental Trend⚠ community-level

⚠️Rental data is for the BEACH ISLE area, not this specific building.View community details →
Transaction History
YearSalesAvg/sqftAvg RentGross ROI
2025Latest113.6K236K5.4%
2024393.8K239K5.4%
2023483.3K245K6.3%
20221242.7K
20211412.4K
2020322.2K
⚠️ Rental data shown is for the BEACH ISLE community, not this specific building. View BEACH ISLE details →
📖 Investment Guide: Beach Isle Tower 1

Understanding ROI

Gross ROI is annual rent divided by purchase price. Net ROI subtracts all ownership costs — including service charges, DLD fees, agency commission, and maintenance. Dubai residential properties typically yield 4–8% gross, with net returns 1.5–3% lower. Use our Net ROI Calculator to see realistic returns for Beach Isle Tower 1.

Key Costs

The DLD transfer fee is 4% of the purchase price — the single biggest upfront cost. Agency commission runs ~2%, admin/trustee fees ~0.5%. Ongoing costs include RERA-approved service charges (AED 10–50/sqft/year depending on the building) and maintenance reserve (1–2% of rent).

About the Data

All numbers come from actual DLD-registered sales and Ejari rent contracts — not broker listings. The sales and rent counts show how many real transactions back each figure. Higher counts mean more reliable data. Compare across the Rankings table or explore the interactive map to see how Beach Isle Tower 1 compares to other areas.

Popular Investment Areas

High-yield communities like International City and Discovery Gardens offer 7–9% gross ROI. Premium areas like Palm Jumeirah and Downtown Dubai sit at 4–6% but offer stronger capital appreciation. Mid-range options like JVC, Dubai Marina, and Business Bay balance yield and appreciation.

More UAE Calculators

💰 UAE Salary 🏦 UAE Gratuity 🧾 UAE VAT Dubai DEWA 🚗 Dubai Salik UAE Overtime 🥇 Gold Price 💱 Currency 🏠 Dubai Rent (RERA) 🍽️ Meal Plans 🔋 EV Charger Map NEW
v.8049e2b